lenzing.com

Note 22. Investments accounted for using the equity method

Investments accounted for using the equity method comprise the following:

Carrying amounts of investments accounted for using the equity method
EUR '000

 

31/12/2022

31/12/2021

EQUI-Fibres Beteiligungsgesellschaft mbH (EFB)

4,193

4,777

Lenzing Papier GmbH (LPP)

4,270

0

Other associates

4,813

4,853

LD Florestal S.A. (LDF)

13,079

15,092

Other joint ventures

127

117

Total

26,483

24,840

The major investments accounted for using the equity method include, in particular, the investments in EQUI-Fibres Beteiligungsgesellschaft mbH (EFB), Kelheim, Germany, which is assigned to the Segment Division Fiber, Lenzing Papier GmbH (LPP), which is assigned to the Segment “Others” and LD Florestal S.A. (LDF), Indianópolis, Brazil, which is assigned to the Segment Division Pulp. For the strategic importance of the other investments accounted for using the equity method and their relationship with the Lenzing Group see note 39.

Investments accounted for using the equity method developed as follows:

Development of the carrying amounts of investments accounted for using the equity method
EUR '000

2022

EFB

LPP

Other associates

HGA

LDF

Other joint ventures

Total

As at 01/01

4,777

0

4,853

0

15,092

117

24,840

Result from remeasurement of investments accounted for using the equity method

(913)

0

0

0

0

0

(913)

Share in profit or loss of investments accounted for using the equity method

(286)

5,062

40

0

(4,134)

8

691

Other comprehensive income – remeasurement of defined benefit liability

633

8

0

0

0

0

641

Other comprehensive income – foreign currency translation differences arising during the year and other

(18)

0

(40)

0

2,120

2

2,064

Disposal of carrying amount

0

0

0

0

0

0

0

Distributions

0

(800)

(40)

0

0

0

(840)

As at 31/12

4,193

4,270

4,813

0

13,079

127

26,483

Development of the carrying amounts of investments accounted for using the equity method (previous year)
EUR '000

2021

EFB

LPP

Other associates

HGA

LDF

Other joint ventures

Total

As at 01/01

4,137

0

4,714

4,536

15,595

106

29,088

Share in profit or loss of investments accounted for using the equity method

785

600

63

0

(461)

8

995

Other comprehensive income – remeasurement of defined benefit liability and other

105

0

0

0

0

0

105

Other comprehensive income – foreign currency translation differences arising during the year

0

0

116

0

(41)

3

79

Disposal of carrying amount

0

0

0

(4,536)

0

0

(4,536)

Distributions

(250)

(600)

(40)

0

0

0

(890)

As at 31/12

4,777

0

4,853

0

15,092

117

24,840

The Lenzing Group recognizes both, measurement effects and the results from investments accounted for using the equity method, together in income from investments accounted for using the equity method.

In the 2022 financial year, an impairment of EUR 3,114 thousand (2021: EUR 0 thousand) was recognized on the outstanding purchase price receivables and non-current loans due from the buyer of EFB (and its subsidiaries) (see note 38, credit risk). The carrying amounts of the outstanding purchase price receivables and non-current loans due from the buyer of EFB (and its subsidiaries) total EUR 7,564 thousand as at December 31, 2022 (December 31, 2021: EUR 10,678 thousand) and are reported under financial assets. They carry standard bank interest rates.

In March 2021, the interest in the joint venture Hygiene Austria LP GmbH, Wiener Neudorf, Austria, which was previously accounted for using the equity method, was divested. The disposal led to the deconsolidation of the interest. The divestiture incurred a loss of EUR 4,536 thousand. A cash purchase price of EUR 1 was paid. Additionally, a long-term performance-related purchase price component was agreed (earn-out). This earn-out depends on the company’s future profitability and was set at EUR 0 thousand as at December 31, 2022 (December 31, 2021: EUR 0 thousand). The loan granted to Hygiene Austria LP GmbH in the 2020 financial year was waived as part of the divestiture and a loss of EUR 2,000 thousand was recognized (see note 39). The main activity of HGA, which is not publicly listed, was the production and sale of protective masks, in particular mouth-nose protective masks as well as FFP2 masks.

The Lenzing Group holds a lien on the remaining shares of EFB. In addition, there is a non-current earnings-related component of the purchase price, which is dependent on the company’s future business development and is reported under other non-current assets at the discounted present value of EUR 4,087 thousand as at December 31, 2022 (December 31, 2021: EUR 4,087). Moreover, the buyer was granted a credit line of up to EUR 3,091 (December 31, 2021: EUR 5,379 thousand), which can be utilized up to December 31, 2025 at the latest in the event of adverse changes in the framework conditions for EFB on the market. The credit line had not been used as at December 31, 2022 and in the previous year as at December 31, 2021.

The Lenzing Group held 20 percent of capital and voting rights as at December 31, 2022 (December 31, 2021: 20 percent). The core business of EFB, which is not publicly listed, is the production and marketing of wood-based cellulosic fibers. The relations between the Lenzing Group and this company are described in note 39.

The following table provides summarized financial information on EFB in accordance with IFRS (100 percent):

Summarized financial information on EFB
EUR '000

 

31/12/2022

31/12/2021

Non-current assets

143,479

127,871

Current assets

88,324

81,282

Equity

62,981

61,336

Non-current liabilities

59,294

54,513

Current liabilities

109,529

93,303

 

 

 

 

 

 

 

2022

2021

Revenue

193,240

151,231

Earnings before tax (EBT)

(383)

6,044

Total comprehensive income

1,644

4,450

Thereof net profit/loss for the year

(1,431)

3,926

Thereof other comprehensive income

3,075

523

The reconciliation of equity to the carrying amount of the investment in EFB is as follows:

Reconciliation of equity to carrying amount of the investment in EFB
EUR '000

 

31/12/2022

31/12/2021

Equity

62,981

61,336

Thereof:

 

 

Group’s interest (20 %; previous year: 20 %)

12,596

12,267

Consolidation and other effects

(63)

(63)

Impairment

(8,340)

(7,427)

Carrying amount

4,193

4,777

The Lenzing Group held 40 percent of capital and voting rights in LPP as at December 31, 2022 (December 31, 2021: 40 percent). The core business of LPP, which is not publicly listed, is the production of cellulose-based products, in particular paper. The relations between the Lenzing Group and this company are described in note 39.

The following table provides summarized financial information on LPP in accordance with IFRS (100 percent):

Summarized financial information on LPP
EUR '000

 

31/12/2022

31/12/2021

Non-current assets

10,103

10,832

Current assets

34,103

25,312

Equity

21,206

10,530

Non-current liabilities

5,601

6,861

Current liabilities

17,399

18,753

 

 

 

 

 

 

 

2022

2021

Revenue

126,864

82,281

Earnings before tax (EBT)

16,916

2,588

Total comprehensive income

12,676

1,950

Thereof net profit for the year

12,655

2,588

Thereof other comprehensive income

21

(638)

The reconciliation of equity to the carrying amount of the investment in LPP is as follows:

Reconciliation of equity to carrying amount of the investment in LPP
EUR '000

 

31/12/2022

31/12/2021

Equity

21,206

10,530

Thereof:

 

 

Group’s interest (40 %; previous year: 40 %)

8,482

4,212

Consolidation and other effects

(112)

(112)

Impairment

(4,100)

(4,100)

Carrying amount

4,270

0

The Lenzing Group held 50 percent of the capital and voting rights in LDF as at December 31, 2022 (December 31, 2021: 50 percent). The core business of LDF, which is not publicly listed, is granting rights of use. The relations between the Lenzing Group and this company are described in note 39.

The following table provides summarized financial information on LDF in accordance with IFRS (100 percent):

Summarized financial information on LDF
EUR '000

 

31/12/2022

31/12/2021

Non-current assets

92,275

78,404

Current assets

2,712

5,545

Equity

26,157

30,185

Non-current liabilities

66,999

51,647

Current liabilities

1,830

2,117

 

 

 

 

 

 

 

2022

2021

Revenue1

6,466

4,946

Earnings before tax (EBT)

(8,126)

922

Total comprehensive income

(4,028)

(1,004)

Thereof net loss for the year

(8,267)

(922)

Thereof other comprehensive income

4,240

(82)

1)

LDF’s revenue consists of rental income in particular.

The reconciliation of equity to the carrying amount of the investment in LDF is as follows:

Reconciliation of equity to carrying amount of the investment in LDF
EUR '000

 

31/12/2022

31/12/2021

Equity

26,157

30,185

Thereof:

 

 

Group’s interest (50 %; previous year: 50 %)

13,079

15,092

Carrying amount

13,079

15,092

The investments in associates represent shares in companies in which the Lenzing Group can exert significant influence over financial and operating policies. Joint ventures are joint arrangements managed by the Lenzing Group together with one or more partners, whereby the Lenzing Group has rights to the net assets of the arrangement.

Topics filter

Results for

    • No filters selected
    • No results