lenzing.com

Note 30. Provisions

The Lenzing Group’s provisions are classified as follows:

Provisions
EUR '000

 

Total

Thereof current

Thereof non-current

 

31/12/2023

31/12/2022

31/12/2023

31/12/2022

31/12/2023

31/12/2022

Provisions for pensions and similar obligations

 

 

 

 

 

 

Pensions and severance payments

74,842

77,646

6,149

7,149

68,693

70,497

Jubilee benefits

14,766

14,899

929

936

13,837

13,963

 

89,608

92,544

7,078

8,084

82,530

84,460

 

 

 

 

 

 

 

Other provisions

 

 

 

 

 

 

Restructuring measures

24,087

21,125

24,087

21,125

0

0

Anticipated losses and other risks

10,806

23,545

10,806

23,545

0

0

Emission certificates

9,972

12,493

9,972

12,493

0

0

Sundry

7,218

8,134

656

1,047

6,562

7,087

 

52,082

65,297

45,521

58,210

6,562

7,087

 

 

 

 

 

 

 

Total

141,690

157,841

52,599

66,295

89,091

91,547

Provisions for pensions and similar obligations

Pensions and severance payments

The Lenzing Group has entered into obligations for pensions and severance payments from defined benefit plans, which are reported under provisions for pensions and severance payments, and from defined contribution plans.

Defined benefit plans (for pensions and severance payments)

The benefits resulting from the defined benefit plans for pensions and severance payments are dependent on the final salary or wage and the length of service. They do not require any contributions by employees.

The defined benefit pension plans are based on contractual obligations. The Lenzing Group’s most important defined benefit pension plan is located in Austria. It applies to employees who joined the Group before January 1, 2000 and decided to remain in the plan. The claims generally arose after a vesting period of at least 10 or 15 service years. A retirement age of 58 to 63 years is assumed for the beneficiaries, depending on their gender. At present, the plan primarily covers employees who have already retired. Qualifying insurance policies were recognized as plan assets in some cases, while coverage for these obligations is also provided by securities that do not qualify as plan assets.

The defined benefit severance plans are based on statutory obligations and obligations under collective agreements. The Lenzing Group’s most important defined benefit severance plan is located in Austria. This plan entitles employees whose employment relationship is governed by Austrian law and started before January 1, 2003 to a severance payment in specific cases, in particular when they reach the statutory retirement age and in the event of termination by the employer (“old severance payment system”). The amount of the severance payment depends on the employee’s salary or wage at the termination of employment and on the length of the employment relationship. There are similar major defined benefit severance plans in Indonesia and the Czech Republic, which apply to all employees irrespective of when they joined the respective company. The defined benefit severance plans are not covered by assets but are financed entirely through provisions.

In the 2023 and 2022 financial years, parts of provisions for accrued defined benefit severance plans were reclassified to other provisions for restructuring measures (see the section “Other provisions”).

The defined benefit pension and severance plans are principally connected with the following risks that influence the amount of the obligations to be recognized:

  • Investment risk: A decline in the income from plan assets below the discount rate will result in a plan deficit and an increase in the obligations.
  • Interest rate risk: A decrease in the discount rate due to lower bond interest rates on the capital market will result in an increase in the obligations.
  • Salary and pension trend: An increase in the actual salary and pension trends over the expected future levels will result in an increase in the obligations.
  • Personnel turnover and departure risk: A decline in the expected personnel turnover rates will result in an increase in the obligations.
  • Longevity risk: An increase in the life expectancy of the beneficiaries will result in an increase in the obligations.

The Lenzing Group is also exposed to currency risks in connection with these plans.

The Lenzing Group takes various steps to reduce the risks from defined benefit plans. The related measures include, in particular, the external financing of defined benefit plans with plan assets or the coverage of obligations with securities that do not qualify as plan assets and the settlement of existing defined benefit plans with lump sum payments. In addition, pension and similar commitments are now only concluded as defined contribution commitments where possible and legally permissible.

The objectives of the investment policy are to create an optimal composition of plan assets and to ensure sufficient coverage for the existing claims of participating employees. The investment strategies (asset allocations) for the plan assets are contractually regulated. A reinsurance policy was concluded for part of the claims from the Austrian pension plan. It is reported as plan asset in the amount of EUR 2,344 thousand (December 31, 2022: EUR 2,469 thousand). This policy is a conventional life insurance policy which invests primarily in debt instruments that reflect the maturity profile of the underlying claims and are intended to maintain a high degree of investment security. The Lenzing Group makes no further contributions to this insurance policy.

The fair value of the insurance policy is not determined on an active market, but corresponds to the reported policy reserve. The plan assets do not include any financial instruments issued by or assets used by the Lenzing Group. The actual return on plan assets totaled EUR 158 thousand in 2023 (2022: EUR 155 thousand). The net interest expense from the defined benefit plans (expenses from the accrued interest on the obligations and the return on plan assets) is reported under financing costs.

The most important actuarial parameters applied to the defined benefit pension and severance plans are as follows:

Actuarial assumptions for defined benefit pension and severance plans p. a. in %

31/12/2023

Discount rate

Salary increase

Pension increase

Staff turnover deductions

Austria – pensions

3.4

3.0

0.0-3.0

0.0

Austria – severance payments

3.4

3.0

N/A

0.0

Indonesia

6.5

7.5

N/A

1.0-5.0

Czech Republic

3.9

4.5

N/A

1.6

 

 

 

 

 

 

 

 

 

 

31/12/2022

Discount rate

Salary increase

Pension increase

Staff turnover deductions

Austria – pensions

4.1

3.0

0.0-3.0

0.0

Austria – severance payments

4.1

3.0

N/A

0.0

Indonesia

7.0

7.5

N/A

1.0-5.0

Czech Republic

3.5

4.2

N/A

1.6

The major obligations from the defined benefit plans are the obligations for pensions and severance payments in the Lenzing Group’s Austrian companies. The discount rate for these obligations was derived from high-quality fixed-income corporate bonds with at least an AA rating based on an international actuary’s standards. Bonds with significantly higher or lower interest rates than the other bonds in their risk class (“statistical outliers”) were not included in the calculation. The currency and terms of the bonds used to derive the discount rate are based on the currency and expected terms of the obligations to be settled. The estimated salary and pension increases, which are also considered realistic for the future, were derived from the averages of recent years. Separate employee turnover rates were applied for each company depending on the composition of the workforce and the employees’ length of service. The retirement age used for the calculation is based on the applicable legal regulations. Individual, country-specific assumptions were made for each of the other countries to determine the discount rate, salary increases, employee turnover rates and retirement age.

The parameters used to calculate the defined benefit pension plans in Austria included the biometric data from AVÖ 2018 P – the calculation base for pension insurance for salaried employees

The following biometric data and assumptions are used in other countries:

  • Indonesia: Tabel Mortalita Indonesia (TMI 2019)
  • Czech Republic: AVÖ 2018-P
  • Other: No biometric assumptions were made because of the low number of beneficiaries.

The obligations (carrying amounts) from defined benefit pension and severance plans reported in the consolidated statement of financial position comprise the following:

Development of defined benefit plans
EUR '000

 

Present value of pension and severance payment obligation (DBO)

Fair value of plan assets

Carrying amounts of defined benefit pension and severance plans

 

2023

2022

2023

2022

2023

2022

As at 01/01

85,847

104,818

2,469

2,598

83,377

102,220

 

 

 

 

 

 

 

Service cost

 

 

 

 

 

 

Current service cost

3,635

2,694

0

0

3,635

2,694

Gain/loss on curtailments of plan

0

671

0

0

0

671

Net interest

3,769

1,957

95

22

3,674

1,935

Income and expenses from defined benefit plans recognized on the income statement

7,404

5,322

95

22

7,309

5,300

 

 

 

 

 

 

 

Remeasurement during the reporting period

 

 

 

 

 

 

On the basis of demographic assumptions

(119)

(35)

0

0

(119)

(35)

On the basis of financial assumptions

3,673

(19,177)

0

0

3,673

(19,177)

On the basis of experience adjustments

893

7,690

0

0

893

7,690

On the basis of income from plan assets, excl. amounts included in interest income

0

0

62

133

(62)

(133)

Remeasurement of defined benefit plans included in other comprehensive income

4,447

(11,522)

62

133

4,384

(11,655)

 

 

 

 

 

 

 

Cash flows

 

 

 

 

 

 

Payments made from the plan

(283)

(283)

(283)

(283)

0

0

Direct payments and contributions by the employer

(15,750)

(12,238)

0

0

(15,750)

(12,238)

Currency translation adjustment

(683)

(250)

0

0

(683)

(250)

Other reconciliation items

(16,716)

(12,771)

(283)

(283)

(16,433)

(12,488)

 

 

 

 

 

 

 

As at 31/12

80,982

85,847

2,344

2,469

78,638

83,377

Thereof pensions in Austria

19,243

18,214

2,344

2,469

16,899

15,744

Thereof severance payments in Austria

38,069

42,636

0

0

38,069

42,636

Thereof pensions and severance payments in other countries

19,874

19,265

0

0

19,874

19,265

Thereof restructuring measures

3,796

5,732

0

0

3,796

5,732

Sensitivity analyses are performed to evaluate the risk of changes in the actuarial parameters used to measure the present value of the obligations from defined benefit plans. These sensitivity analyses show the effects on the present value of the obligations from hypothetical changes in key parameters that could have reasonably changed as at the reporting date. One parameter was changed for each analysis, while all other parameters were kept constant. The sensitivity analyses are based on the present values of the obligations as at the reporting date before the deduction of plan assets (gross obligation/DBO) and before reclassification to other provisions for restructuring measures.

The sensitivities of the parameters as at the reporting dates are as follows:

Sensitivity analysis of the defined benefit pension and severance payment obligations

31/12/2023

Change in parameters (percentage points)

Decrease in parameter/change in present value of obligation in EUR ‘000

Increase in parameter/change in present value of obligation in EUR ‘000

Discount rate

1.0

6,368

(5,587)

Salary increase

1.0

(4,431)

4,960

Pension increase

1.0

(1,144)

1,271

Sensitivity analysis of the defined benefit pension and severance payment obligations (previous year)

31/12/2022

Change in parameters (percentage points)

Decrease in parameter/change in present value of obligation in EUR ‘000

Increase in parameter/change in present value of obligation in EUR ‘000

Discount rate

1.0

6,542

(5,760)

Salary increase

1.0

(4,714)

5,263

Pension increase

1.0

(1,084)

1,203

The above sensitivity analyses represent hypothetical changes based on assumptions. Actual deviations from these assumptions will result in other effects. In particular, the parameters changed individually for the analysis may actually correlate with each other. The deduction of plan assets and of the amount reclassified to other provisions for restructuring will lead to a further reduction of the effects.

The weighted average terms (durations) of the defined benefit pension and severance payment obligations in years are as follows:

Weighted average durations of the defined benefit pension and severance payment obligations
Years

 

31/12/2023

31/12/2022

Austria – pensions

7

7

Austria – severance payments

8-21

7-11

Indonesia

7

7

Czech Republic

8

8

Defined contribution plans (for pensions and severance payments)

The Lenzing Group makes payments to pension funds and similar external funds for defined contribution pension and severance plans. The most significant defined contribution pension and severance plans for the Lenzing Group are located in Austria (“new severance payment system” and individual contractual commitments).

The expenses for defined contribution plans are as follows:

Expenses for defined contribution plans
EUR '000

 

2023

2022

Austria – pensions

2,227

2,098

Austria – severance payments

2,861

2,927

Other countries

6,335

5,557

Total

11,423

10,581

Provisions for jubilee benefits

Collective agreements require Lenzing AG and certain subsidiaries, particularly in Austria and the Czech Republic, to pay jubilee benefits to employees who have been with the company for a certain length of time. In the Austrian companies employees have the option to convert the jubilee benefits into time credits. No assets were segregated from the company and no contributions were made to a pension fund or any other external fund to cover these obligations. The jubilee benefits do not require any contributions by employees.

The obligations from jubilee benefits for employees (long-service bonuses) are considered other long-term employee benefits under IFRS. The net interest expense from jubilee benefits (expenses from the accrued interest on the obligations) is recorded under financing costs. The discount rate applied to the Austrian obligations is similar to the discount rate used for the other defined benefit plans. Employee turnover rates were determined separately for each company depending on the composition of the workforce and employees’ length of service. Individual, country-specific assumptions were made for the discount rate, employee turnover rates and salary increases in the other countries.

The main actuarial parameters applied to the obligations for jubilee benefits are as follows:

Actuarial assumptions for the jubilee benefit obligations p. a. in %

31/12/2023

Discount rate

Salary increase

Staff turnover deductions

Austria

3.5

3.0

0.0-8.9

Czech Republic

3.9

4.5

1.6

 

 

 

 

 

 

 

 

31/12/2022

Discount rate

Salary increase

Staff turnover deductions

Austria

4.2

3.0

0.0-7.7

Czech Republic

3.4

4.2

1.6

The following table shows the development of the obligation (provision) for jubilee benefits:

Development of the jubilee benefit obligation (provision)
EUR '000

 

2023

2022

As at 01/01

14,899

18,812

 

 

 

Service cost

 

 

Current service cost

875

1,234

Net interest

608

201

Remeasurement during the reporting period

 

 

On the basis of demographic assumptions

(1,017)

2

On the basis of financial assumptions

1,131

(5,078)

On the basis of experience adjustments

(482)

1,235

Income and expenses from jubilee benefit obligations recognized on the income statement

1,115

(2,406)

 

 

 

Cash flows

 

 

Direct payments by employer

(1,247)

(1,508)

Currency translation adjustment

(1)

1

Other reconciliation items

(1,248)

(1,507)

 

 

 

As at 31/12

14,766

14,899

Other provisions

Other provisions developed as follows:

Development of other provisions
EUR '000

2023

As at 01/01

Currency trans­lation adjust­ment

Reclassification

Utilization

Reversal

Addition

As at 31/12

Thereof current

Thereof non-current

Restructuring measures

21,125

0

(1,936)

(11,293)

(4,100)

20,291

24,087

24,087

0

Anticipated losses and other risks

23,545

(124)

0

(20)

(14,757)

2,163

10,806

10,806

0

Emission certificates

12,493

(4)

0

(10,813)

0

8,295

9,972

9,972

0

Sundry

8,134

(82)

0

(1,080)

(420)

666

7,218

656

6,562

Total

65,297

(210)

(1,936)

(23,206)

(19,277)

31,415

52,082

45,521

6,562

Development of other provisions (previous year)
EUR '000

2022

As at 01/01

Currency trans­lation adjust­ment

Reclassification

Utilization

Reversal

Addition

As at 31/12

Thereof current

Thereof non-current

Restructuring measures

0

0

5,732

0

0

15,394

21,125

21,125

0

Anticipated losses and other risks

25,978

0

0

0

(7,977)

5,544

23,545

23,545

0

Emission certificates

6,508

14

0

(10,742)

0

16,713

12,493

12,493

0

Sundry

3,750

102

0

(370)

(39)

4,691

8,134

1,047

7,087

Total

36,236

116

5,732

(11,112)

(8,016)

42,342

65,297

58,210

7,087

The measurement of provisions is based on past experience, current cost and price information and estimates/appraisals by internal and external experts. The assumptions underlying the provisions are reviewed regularly. The actual values may differ from these assumptions if general conditions develop in contrast to expectations as at the reporting date. Changes are recognized in profit or loss when better information is available and the premises are adjusted accordingly.

As in the previous year, other provisions for restructuring measures in the 2023 financial year relate particularly to provisions due to staff reductions as part of reorganization and cost-cutting programs. The provisions were formed particularly for resultant severance payments and termination benefits. As of December 31, 2023, provisions of EUR 3,796 thousand (December 31, 2022: EUR 5,732 thousand) arising from previously formed provisions (in particular from the statutory provision for severance payments; see the section “Defined benefit plans (for pensions and severance payments)”) were reported under provisions for restructuring measures. The remaining amount of the necessary provisions of EUR 20,291 thousand (2022: EUR 15,394 thousand) was allocated mainly to personnel expenses and to other operating expenses (administrative expenses). The total provisions of EUR 24,087 thousand (December 31, 2022: EUR 21,125 thousand) are expected to be fully utilized within the next 12 months.

Other provisions for anticipated losses and other risks include, in particular, provisions for onerous procurement contracts of EUR 10,772 thousand (December 31, 2022: EUR 23,300 thousand) and for other onerous contracts. Other provisions for emission certificates comprise the equivalent value of the emission certificates used.

Miscellaneous other provisions mainly relate to obligations for litigation in the amount of EUR 3,208 thousand (December 31, 2022: EUR 3,940 thousand) and include, in particular, provisions for legal defense costs in connection with a lawsuit in which, among other matters, Lenzing AG is being sued for damages (see note 40). The anticipated cash outflow is expected in the 2025 financial year.

The other current provisions and accruals are expected to lead to an outflow of funds within the next twelve months. The outflow of funds arising from the long-term portion of other provisions is dependent on various factors (in particular, guarantee and warranty periods, contract terms and other events).

Topics filter

Results for