lenzing.com

Note 26. Equity

Share capital and capital reserves

The share capital of Lenzing AG totaled EUR 40,107,738.37 as at December 31, 2023 (December 31, 2022: EUR 27,574,071.43) and is divided into 38,618,180 zero par value shares (December 31, 2022: 26,550,000 shares). The proportion of share capital attributable to one share equals roughly EUR 1.04. Each ordinary share represents an equal interest in capital and conveys the same rights and obligations, above all the right to a resolved dividend and the right to vote at the Annual General Meeting. The issue price of the shares is fully paid in. No other classes of shares have been issued.

The Annual General Meeting on April 19, 2023 authorized the Managing Board – while at the same time canceling the resolutions regarding this matter of the Annual General Meeting of April 12, 2018 – subject to the approval of the Supervisory Board, to increase share capital by up to EUR 13,787,034.68 through the issue of up to 13,274,999 zero par value shares (“authorized capital”) – also in tranches – in exchange for cash and/or contributions in kind, within five years from entry in the commercial register. The proportion of authorized capital attributable to one share equals roughly EUR 1.04. This authorized capital was recorded in the commercial register on May 26, 2023.

With effect from July 2023, Lenzing AG carried out a capital increase that had been approved by the Annual General Meeting on April 19, 2023. A total of 12,068,180 new shares were issued. The share capital was fully paid in. The change in share capital and capital reserves is attributable to this capital increase.

In addition, a resolution of the Annual General Meeting on April 19, 2023 – authorized the Managing Board – while at the same time canceling the resolutions regarding this matter of the Annual General Meeting of April 12, 2018 – to issue, subject to the approval of the Supervisory Board, convertible bonds by April 19, 2028 in one or several tranches that grant or provide for the subscription or conversion right or a subscription or conversion obligation for up to 13,274,999 shares of the company (“contingent capital”). They can be serviced through the contingent capital and/or treasury shares.

The Annual General Meeting on April 26, 2022 authorized the Managing Board – while at the same time canceling the resolutions regarding this matter of the Annual General Meeting of June 18, 2020 and subject to the approval of the Supervisory Board – to purchase treasury shares of the company for a period of 30 months starting on the day of the resolution. The treasury shares acquired by the company may not exceed 10 percent of the company’s share capital. The equivalent to be paid for the repurchase must be within a range of +/-25 percent of the weighted average closing price of the last 20 stock exchange days prior to the start of the corresponding repurchasing program of the Lenzing share. The Managing Board was also authorized to withdraw repurchased treasury shares without any further resolution by the Annual General Meeting subject to the approval of the Supervisory Board (including the authorization of the Supervisory Board to adopt changes to the articles of association resulting from withdrawing the shares), or to resell them and to determine the conditions of sale. This authorization can be exercised in full, in part and in pursuit of one or several objectives by the company, by a subsidiary (Section 189a no. 7 of the Austrian Commercial Code) or by third parties for the company’s account. In addition, the Management was authorized for a period of five years from the date of the resolution to adopt the sale of treasury shares, with the consent of the Supervisory Board, in any manner permitted by law other than through the stock exchange or public offer, also excluding shareholders’ repurchasing rights (subscription rights), and to determine the conditions of sale.

The Managing Board did not utilize the authorizations existing on or before December 31, 2023, to issue convertible bonds and buy back treasury shares in the reporting period.

The capital reserves represent appropriated reserves of Lenzing AG that may only be used to offset an accumulated loss by Lenzing AG. These reserves were created from the inflow of funds received by Lenzing AG from shareholders in excess of share capital.

Other reserves

Other reserves include all accumulated other comprehensive income and consist of the foreign currency translation reserve, the reserve for financial assets measured at fair value through other comprehensive income, the hedging reserve and actuarial gains/losses.

The amounts attributable to the components of other comprehensive income in 2023 and 2022 include the following:

Other comprehensive income
EUR '000

 

2023

2022

 

Before tax

Tax effect

After tax

Before tax

Tax effect

After tax

Consolidated subsidiaries

(44,834)

2,061

(42,773)

62,412

(3,423)

58,988

Investments accounted for using the equity method

488

0

488

2,082

0

2,082

Foreign currency translation reserve

(44,346)

2,061

(42,285)

64,494

(3,423)

61,070

 

 

 

 

 

 

 

Financial assets measured at fair value through other comprehensive income

(3,412)

751

(2,662)

(16,830)

4,614

(12,216)

 

 

 

 

 

 

 

Consolidated subsidiaries

(24,658)

6,415

(18,243)

62,713

(18,112)

44,602

Investments accounted for using the equity method

0

0

0

(18)

0

(18)

Hedging reserve

(24,658)

6,415

(18,243)

62,696

(18,112)

44,584

 

 

 

 

 

 

 

Consolidated subsidiaries

(4,384)

1,020

(3,365)

11,655

(3,677)

7,978

Investments accounted for using the equity method

27

0

27

641

0

641

Actuarial gains/losses

(4,358)

1,020

(3,338)

12,296

(3,677)

8,619

 

 

 

 

 

 

 

Total

(76,774)

10,246

(66,527)

122,655

(20,598)

102,057

The hedging reserve developed as follows:

Changes in the hedging reserve
EUR '000

 

2023

2022

Gains/losses recognized in the reporting period from the valuation of cash flow hedges

 

 

From gas swaps

(18,268)

823

From forward foreign exchange contracts

13,911

(6,150)

From interest rate- and currency-interest rate swaps

3,841

46,569

 

(516)

41,242

 

 

 

Reclassification to profit or loss of amounts relating to cash flow hedges

 

 

From gas swaps

16,500

(6,332)

From forward foreign exchange contracts

(19,607)

27,217

From interest rate- and currency-interest rate swaps

(21,035)

568

 

(24,142)

21,453

 

 

 

Total

(24,658)

62,696

The fair value changes from cash flow hedges recognized in the reporting period relate to hedging against currency risks from the operating business, hedging against interest rate/currency risks from taking out loans, and hedging against gas price risks (see note 35, section “Derivative financial instruments and hedges”).

The above amounts from the reclassification to profit or loss of cash flow hedges from gas swaps and forward foreign exchange contracts are reported primarily under revenue and cost of sales as part of earnings before interest and tax (EBIT). The above amounts from the reclassification to profit or loss of cash flow hedges from interest rate- and currency-interest rate swaps are reported under financial result.

Retained earnings

Retained earnings comprise the following:

Retained earnings
EUR '000

 

31/12/2023

31/12/2022

Unappropriated revenue reserves of Lenzing AG under Austrian law (Austrian Commercial Code – öUGB)

284,900

845,822

Accumulated profits of Lenzing AG under Austrian law (Austrian Commercial Code – öUGB)

0

0

Earnings attributable to subsidiaries, including the effect of adjusting the financial statements of Lenzing AG and its subsidiaries from local regulations to IFRS

75,381

145,879

Total (excl. other reserves)

360,281

991,702

The unappropriated revenue reserves of Lenzing AG can be released at any time and distributed to shareholders as part of accumulated profits. Austrian law only permits the distribution of dividends from accumulated profits as stated in the approved annual financial statements of the parent company prepared in accordance with the Austrian Commercial Code.

The following dividends were approved by the Annual General Meeting and paid to the shareholders of Lenzing AG:

Dividends of Lenzing AG resolved and paid

 

Total

Number of shares

Dividend per share

 

EUR ‘000

 

EUR

Dividend for the financial year 2022 resolved at the Annual General Meeting on April 19, 2023

0

26,550,000

0.00

Dividend for the financial year 2021 resolved at the Annual General Meeting on April 26, 2022 (payment as of May 3, 2022)

115,493

26,550,000

4.35

The loss for the year according to the Austrian Commercial Code (UGB) for the 2023 financial year of Lenzing AG is to be appropriated as follows:

Appropriation of the 2023 net loss
EUR '000

Lenzing AG closed the 2023 financial year with loss under Austrian law (öUGB) of

(560,915)

after the reversal of (distributable) revenue reserves

560,915

remains an accumulated profit of

0

Hybrid capital

In December 2020, a subordinated perpetual bond (hybrid capital) with a total volume of EUR 500,000 thousand and a coupon of 5.75 percent was issued. The hybrid capital has a perpetual tenor and can be called or redeemed by Lenzing AG on December 7, 2025 at the earliest. Investors have no call rights. If the hybrid capital is not called, the hybrid capital will carry a changed interest rate from December 8, 2025 (then applicable 5-year swap rate plus a margin of 11.208 percent).

Interest will be due and payable in arrears on December 7 of each year unless Lenzing AG decides to defer such interest payment. Outstanding deferred interest must be paid under certain circumstances, in particular when the Annual General Meeting of Lenzing AG resolves to pay a dividend.

The bond meets the criteria for equity pursuant to IAS 32 (Financial Instruments: Presentation). Accordingly, coupons are presented as part of appropriation of profits in the consolidated income statement.

Non-controlling interests

Non-controlling interests represent the investments held by third parties in consolidated group companies. The Group companies with non-controlling interests are listed in note 41 under “Consolidated companies”. These are companies in which the Lenzing Group holds an interest of less than 100 percent.

Of the non-controlling interests as at December 31, 2023, EUR 308,186 thousand (December 31, 2022: EUR 274,985 thousand) related to LD Celulose S.A. (LDC), Indianópolis, Brazil, which is allocated to the Pulp Division segment. As of December 31, the non-controlling shareholders held 2023 49.0 percent (December 31, 2022: 49.0 percent) of the capital and voting rights of the non-listed LDC, and have a put option to sell their shares (see note 3 and note 35). LDC’s core business consists of the production and sale of pulp.

The following table provides summarized financial information on LDC in accordance with IFRS (100 percent):

Summarized financial information on LDC
EUR '000

 

31/12/2023

31/12/2022

Non-current assets

1,606,247

1,607,380

Current assets

221,524

131,267

Equity

628,951

561,194

Thereof equity attributable to shareholders of Lenzing AG

320,765

286,209

Thereof equity attributable to non-controlling interests

308,186

274,985

Non-current liabilities

929,861

1,029,994

Current liabilities

268,960

147,459

 

 

 

 

 

 

 

2023

2022

Revenue

449,270

164,269

Earnings before tax (EBT)

117,452

39,964

Total comprehensive income

71,016

78,395

Thereof net profit/loss after tax

94,093

30,857

Net profit/loss after tax attributable to shareholders of Lenzing AG

47,987

15,737

Net profit/loss after tax attributable to non-controlling interests

46,105

15,120

Thereof other comprehensive income

(23,076)

47,538

Other comprehensive income attributable to shareholders of Lenzing AG

(11,769)

24,244

Other comprehensive income attributable to non-controlling interests

(11,307)

23,294

 

 

 

Cash flow from operating activities

102,438

(27,007)

Cash flow from investing activities

(57,815)

(337,928)

Cash flow from financing activities

(12,401)

324,319

Change in cash and cash equivalents

32,221

(40,616)

 

 

 

Dividends paid to non-controlling interests

0

0

Non-controlling interests in equity include PT. South Pacific Viscose (SPV), Purwakarta, Indonesia, which is assigned to the Segment Division Fiber. The non-controlling interests in SPV totaled EUR minus 6,987 thousand as at December 31, 2023 (December 31, 2022: EUR 10,329 thousand). As at December 31, 2023 , non-controlling shareholders held 5.78 percent (December 31, 2022: 8.13 percent) of the capital and voting rights in SPV, which is not publicly listed. The core business of SPV is the production and sale of wood-based cellulosic fibers.

The following table provides summarized financial information on SPV in accordance with IFRS (100 percent):

Summarized financial information on SPV
EUR '000

 

31/12/2023

31/12/2022

Non-current assets

126,947

312,391

Current assets

127,045

126,365

Equity

(120,876)

127,043

Thereof equity attributable to shareholders of Lenzing AG

(113,889)

116,714

Thereof equity attributable to non-controlling interests

(6,987)

10,329

Non-current liabilities

246,149

121,872

Current liabilities

128,719

189,841

 

 

 

 

 

 

 

2023

2022

Revenue

321,973

436,995

Earnings before tax (EBT)

(302,114)

(102,121)

Total comprehensive income

(301,577)

(85,591)

Thereof net profit/loss after tax

(301,979)1

(101,481)

Net profit/loss after tax attributable to shareholders of Lenzing AG

(283,417)

(93,230)

Net profit/loss after tax attributable to non-controlling interests

(18,563)

(8,250)

Thereof other comprehensive income

403

15,889

Other comprehensive income attributable to shareholders of Lenzing AG

434

14,598

Other comprehensive income attributable to non-controlling interests

(31)

1,292

 

 

 

Cash flow from operating activities

(149,200)

(12,757)

Cash flow from investing activities

(47,376)

(98,821)

Cash flow from financing activities

186,195

123,791

Change in cash and cash equivalents

(10,382)

12,212

 

 

 

Dividends paid to non-controlling interests

0

0

1)

SPV’s after-tax result includes impairments in accordance with IAS 36 (see note 10).

The following shares of other comprehensive income are attributable to non-controlling interests in the subsidiaries of Lenzing AG:

Other comprehensive income attributable to non-controlling interests
EUR '000

 

2023

2022

Items that will not be reclassified subsequently to profit or loss

 

 

Remeasurement of defined benefit liability

(29)

142

Income tax relating to these components of other comprehensive income

6

(32)

 

 

 

Items that may be reclassified to profit or loss

 

 

Foreign operations – foreign currency translation differences arising during the year

(10,502)

12,006

Cash flow hedges – effective portion of changes in fair value recognized during the year and non-designated components

(1,620)

18,793

Income tax relating to these components of other comprehensive income

792

(6,322)

Other comprehensive income (net of tax)

(11,353)

24,587

Topics filter

Results for