Lenzing Group Five-Year Overview
|
2025 |
2024 |
2023 |
2022 |
2021 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
2,602.4 |
2,663.9 |
2,521.2 |
2,565.7 |
2,194.6 |
||||||||||||
EBITDA (earnings before interest, tax, depreciation and amortization) |
413.0 |
395.4 |
303.3 |
241.9 |
362.9 |
||||||||||||
EBITDA margin |
15.9% |
14.8% |
12.0% |
9.4% |
16.5% |
||||||||||||
EBIT (earnings before interest and tax) |
17.6 |
88.5 |
(476.4) |
16.5 |
200.6 |
||||||||||||
EBIT margin |
0.7% |
3.3% |
(18.9)% |
0.6% |
9.1% |
||||||||||||
EBT (earnings before tax) |
(122.5) |
(42.0) |
(585.6) |
(10.1) |
182.9 |
||||||||||||
Net profit/loss after tax |
(135.2) |
(138.3) |
(593.0) |
(37.2) |
127.7 |
||||||||||||
Earnings per share in EUR |
(5.45) |
(4.06) |
(20.02) |
(2.75) |
4.16 |
||||||||||||
ROCE (return on capital employed) |
0.7% |
3.6% |
(14.2)% |
2.0% |
5.4% |
||||||||||||
ROE (return on equity) |
(7.9)% |
(2.4)% |
(30.1)% |
(0.5)% |
9.1% |
||||||||||||
ROI (return on investment) |
0.4% |
1.7% |
(8.9)% |
0.3% |
4.2% |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
Key cash flow figures |
EUR mn |
||||||||||||||||
|
2025 |
2024 |
2023 |
2022 |
2021 |
||||||||||||
Cash flow from operating activities |
419.7 |
395.01 |
160.3 |
(43.2) |
394.0 |
||||||||||||
Free cash flow |
173.9 |
169.42 |
(122.8) |
(740.7) |
(445.5) |
||||||||||||
Unlevered free cash flow |
279.3 |
244.6 |
– |
– |
– |
||||||||||||
CAPEX |
141.1 |
153.83 |
283.6 |
698.9 |
844.3 |
||||||||||||
Liquid assets as at 31/12 |
690.9 |
451.7 |
731.0 |
453.3 |
1,124.1 |
||||||||||||
Unused credit facilities as at 31/12 |
219.1 |
198.1 |
203.0 |
232.3 |
454.5 |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
Key balance sheet figures |
EUR mn as at 31/12 |
||||||||||||||||
|
2025 |
2024 |
2023 |
2022 |
2021 |
||||||||||||
Total assets |
4,609.4 |
4,976.8 |
5,214.6 |
5,525.0 |
5,322.8 |
||||||||||||
Adjusted equity |
1,363.5 |
1,725.9 |
1,809.1 |
2,088.6 |
2,115.7 |
||||||||||||
Adjusted equity ratio |
29.6% |
34.7% |
34.7% |
37.8% |
39.7% |
||||||||||||
Net financial debt |
1,350.1 |
1,532.5 |
1,562.6 |
1,799.44 |
913.64 |
||||||||||||
Net financial debt/EBITDA |
3.3 |
3.9 |
5.2 |
7.44 |
2.54 |
||||||||||||
Net financial debt incl. lease liabilities |
1,478.6 |
1,656.3 |
1,704.7 |
1,869.0 |
977.0 |
||||||||||||
Net debt |
1,542.2 |
1,732.2 |
1,779.5 |
1,946.6 |
1,079.3 |
||||||||||||
Net gearing |
99.0% |
88.8% |
86.4% |
86.2%4 |
43.2%4 |
||||||||||||
Trading working capital |
453.4 |
578.0 |
551.1 |
570.7 |
387.4 |
||||||||||||
Trading working capital to annualized group revenue |
18.0% |
20.5% |
21.0% |
24.0% |
16.0% |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
Key stock market figures |
EUR |
||||||||||||||||
|
2025 |
2024 |
2023 |
2022 |
2021 |
||||||||||||
Market capitalization in mn as at 31/12 |
903.7 |
1,139.2 |
1,372.9 |
1,454.9 |
3,239.1 |
||||||||||||
Share price as at 31/12 |
23.40 |
29.50 |
35.55 |
54.80 |
122.00 |
||||||||||||
Dividend per share |
0.00 |
0.00 |
0.00 |
0.00 |
4.35 |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
Employees |
|
|
|
|
|
||||||||||||
|
2025 |
2024 |
2023 |
2022 |
2021 |
||||||||||||
Full-time equivalents (FTE) as at 31/125 |
7,738 |
7,816 |
7,917 |
7,931 |
7,585 |
||||||||||||
|
|||||||||||||||||