lenzing.com

Lenzing Group Five-Year Overview

Key earnings and profitability figures
EUR mn

 

2025

2024

2023

2022

2021

Revenue

2,602.4

2,663.9

2,521.2

2,565.7

2,194.6

EBITDA (earnings before interest, tax, depreciation and amortization)

413.0

395.4

303.3

241.9

362.9

EBITDA margin

15.9%

14.8%

12.0%

9.4%

16.5%

EBIT (earnings before interest and tax)

17.6

88.5

(476.4)

16.5

200.6

EBIT margin

0.7%

3.3%

(18.9)%

0.6%

9.1%

EBT (earnings before tax)

(122.5)

(42.0)

(585.6)

(10.1)

182.9

Net profit/loss after tax

(135.2)

(138.3)

(593.0)

(37.2)

127.7

Earnings per share in EUR

(5.45)

(4.06)

(20.02)

(2.75)

4.16

ROCE (return on capital employed)

0.7%

3.6%

(14.2)%

2.0%

5.4%

ROE (return on equity)

(7.9)%

(2.4)%

(30.1)%

(0.5)%

9.1%

ROI (return on investment)

0.4%

1.7%

(8.9)%

0.3%

4.2%

 

 

 

 

 

 

 

 

 

 

 

 

Key cash flow figures

EUR mn

 

2025

2024

2023

2022

2021

Cash flow from operating activities

419.7

395.01

160.3

(43.2)

394.0

Free cash flow

173.9

169.42

(122.8)

(740.7)

(445.5)

Unlevered free cash flow

279.3

244.6

CAPEX

141.1

153.83

283.6

698.9

844.3

Liquid assets as at 31/12

690.9

451.7

731.0

453.3

1,124.1

Unused credit facilities as at 31/12

219.1

198.1

203.0

232.3

454.5

 

 

 

 

 

 

 

 

 

 

 

 

Key balance sheet figures

EUR mn as at 31/12

 

2025

2024

2023

2022

2021

Total assets

4,609.4

4,976.8

5,214.6

5,525.0

5,322.8

Adjusted equity

1,363.5

1,725.9

1,809.1

2,088.6

2,115.7

Adjusted equity ratio

29.6%

34.7%

34.7%

37.8%

39.7%

Net financial debt

1,350.1

1,532.5

1,562.6

1,799.44

913.64

Net financial debt/EBITDA

3.3

3.9

5.2

7.44

2.54

Net financial debt incl. lease liabilities

1,478.6

1,656.3

1,704.7

1,869.0

977.0

Net debt

1,542.2

1,732.2

1,779.5

1,946.6

1,079.3

Net gearing

99.0%

88.8%

86.4%

86.2%4

43.2%4

Trading working capital

453.4

578.0

551.1

570.7

387.4

Trading working capital to annualized group revenue

18.0%

20.5%

21.0%

24.0%

16.0%

 

 

 

 

 

 

 

 

 

 

 

 

Key stock market figures

EUR

 

2025

2024

2023

2022

2021

Market capitalization in mn as at 31/12

903.7

1,139.2

1,372.9

1,454.9

3,239.1

Share price as at 31/12

23.40

29.50

35.55

54.80

122.00

Dividend per share

0.00

0.00

0.00

0.00

4.35

 

 

 

 

 

 

 

 

 

 

 

 

Employees

 

 

 

 

 

 

2025

2024

2023

2022

2021

Full-time equivalents (FTE) as at 31/125

7,738

7,816

7,917

7,931

7,585

1

Since the second quarter of the 2025 financial year, the consolidated statement of cash flows is presented according to a new format. As a result, cash flow from operating activities for the comparative period was adjusted retroactively. A related reconciliation can be found in note 2 to the consolidated financial statements.

2

Since the second quarter of the 2025 financial year, investment grants previously reported in cash flow from financing activities have been allocated to cash flow from investing activities. As a result, investment grants are included in the calculation of free cash flow, which has led to a retroactive adjustment of EUR 2.4 mn for the comparative period.

3

Since the second quarter of the 2025 financial year, capitalized borrowing costs in accordance with IAS 23 have been reported in cash flow from financing activities under the item “interest paid”; previously these were reported in cash flow from investing activities under the item “acquisition of intangible assets, property, plant and equipment, and biological assets”. As a result, CAPEX for the comparative period was reduced retroactively by EUR 2.6 mn.

4

Since the second quarter of the 2023 financial year, net financial debt is presented excluding lease liabilities (see the supplement to the management report “Notes on the Financial Performance Indicators of the Lenzing Group”).

5

The number of employees has been reported on a full-time equivalent basis since the third quarter of the 2023 financial year. Until the third quarter of the 2023 financial year, the figure was based on the number of individuals.

The above financial indicators are derived primarily from the IFRS consolidated financial statements of the Lenzing Group. Additional details are provided in the section “Notes on the financial performance indicators of the Lenzing Group”, in the glossary to the Annual Report and in the consolidated financial statements of the Lenzing Group. Rounding differences can occur in the presentation of rounded amounts and percentage rates.

Related Links

Appendix: Notes on the Financial Performance Indicators of the Lenzing Group

Read more
Appendix: Notes on the Financial Performance Indicators of the Lenzing Group

Consolidated Income Statement

Read more
Consolidated Income Statement

Consolidated Statement of Financial Position

Read more
Consolidated Statement of Financial Position

Consolidated Statement of Cash Flows

Read more
Consolidated Statement of Cash Flows

Topics filter

Results for