lenzing.com

33. Disclosures on the Consolidated Statement of Cash Flows

Liquid funds represent cash and cash equivalents as shown in the statement of financial position. Cash and cash equivalents include cash in hand and cash at banks, demand deposits, checks and short-term time deposits. Due to customer payments from factoring that have not yet been forwarded, cash and cash equivalents amounting to EUR 10,968 thousand (31 December 2024: EUR 10,120 thousand) are not freely available as at 31 December 2025 (see note 32).

Other non-cash income and expenses in both the 2025 financial year and the previous year include the measurement of inventories as well as non-cash changes in provisions. Other non-cash income/expenses also contain unrealized net foreign exchange rate gains/losses and measurement effects from receivables.

Cash flows from investing activities (purchases of intangible assets, property, plant and equipment and biological assets) are adjusted either for payments not yet rendered to suppliers in the current period, or for payments rendered to suppliers for payables from prior periods. In the 2025 financial year, these mainly comprise payments not yet made to suppliers in the current period in the amount of EUR 12,350  thousand (2024: EUR 6,347 thousand).

Cash flow from financing activities includes repayments of hybrid capital in the amount of EUR 236,700 thousand and cash inflows from the issuance of hybrid capital in the amount of EUR 236,700 thousand (before deduction of transaction costs). For non-cash changes, please refer to note 26.

Reconciliation of loans and borrowings
EUR '000

2025

 

Bond

Private placements

Subtotal bond and private placements

Bank loans

Loans from other lenders

Lease liabilities

Subtotal other financial liabilities

Total

As at 01/01

608,553

334,208

942,761

1,008,322

33,049

123,862

1,165,233

2,107,994

Cash flows

Increase in loans and borrowings

0

0

0

366,365

1,761

0

368,126

368,126

Repayment of loans and borrowings

0

(68,500)

(68,500)

(136,809)

(4,925)

(25,983)1

(167,716)

(236,216)

Non-cash changes

Currency translation adjustment

(67,710)

0

(67,710)

(40,304)

0

(865)

(41,169)

(108,879)

Discounting/accrued interest

1,780

129

1,908

5,126

0

15,420

20,547

22,455

Additions to lease liabilities

0

0

0

0

0

16,388

16,388

16,388

Other changes

0

0

0

0

0

(334)

(334)

(334)

As at 31/12

542,622

265,837

808,459

1,202,701

29,885

128,488

1,361,074

2,169,533

1

The repayment of lease liabilities comprises the repayment portion of lease payments in the amount of EUR  10,631  thousand, and interest payments in the amount of EUR  15,352  thousand.

Reconciliation of loans and borrowings (previous year)
EUR '000

2024

 

Bond

Private placements

Subtotal bond and private placements

Bank loans

Loans from other lenders

Lease liabilities

Subtotal other financial liabilities

Total

As at 01/01

0

567,805

567,805

1,687,892

37,890

142,107

1,867,889

2,435,694

Cash flows

Increase in loans and borrowings

581,763

0

581,763

309,340

101

0

309,441

891,204

Repayment of loans and borrowings

0

(236,431)

(236,431)

(1,062,069)

(4,941)

(26,149)1

(1,093,159)

(1,329,590)

Non-cash changes

Currency translation adjustment

26,311

2,607

28,918

30,060

(2)

(20,952)

9,107

38,025

Discounting/accrued interest

479

227

705

43,099

0

15,958

59,056

59,762

Additions to lease liabilities

0

0

0

0

0

13,153

13,153

13,153

Other changes

0

0

0

0

0

(254)

(254)

(254)

As at 31/12

608,553

334,208

942,761

1,008,322

33,049

123,862

1,165,233

2,107,994

1

The repayment of lease liabilities comprises the repayment portion of lease payments in the amount of EUR 10,257 thousand, and interest payments in the amount of EUR 15,892 thousand.

Related Links

Consolidated Statement of Cash Flows

Read more
Consolidated Statement of Cash Flows

Topics filter

Results for